Samruk-Energy JSC. Annual Report / 2013

Retrospective of cash assets turnover

Significant factors that influenced on cash flows from investment and financial activities are:

In 2013 the Group placed funds, attracted from issue of euro-bonds, as bank deposits with repayment period not more than three months on amount of 49,967,345 tenge, what was shown in the cash flow report as cash flows, used in investment activities.

With regard to financial activities, the basic part of receipts in 2012 were the funds, received from placing of five-year euro-bonds (75 billion tenge) and loans (17.2 billion tenge), that have been attracted for implementation of investment projects, at Irish Stock Exchange (ISE) and Kazakhstan Stock Exchange (КАSЕ). Cash outflow consists of repayment of short-term and long-term loans (24.1 billion tenge) and payment of dividends (4.5 billion tenge) to shareholders, including in favor of Samruk-Kazyna National Wealth Fund (4.4 billion tenge).

# Index, mln tenge 2011 2012 2013
1. Flows of money income, received from operating activities 26,430,633 21,920,574 29,963,095
2. Flows of money income, received from / used in investment activities -44,231,671 -44,234,153 -104,202,436
3. Flows of money income, used in / received from financial activities 55,448,609 67,135,328 -6,441,973
4. Influence of change of exchange rate on funds and their equivalents 0 0 1,124,402
5. Net increase /(decrease) of funds and their equivalents 37,647,571 44,821,749 -79,556,912
In 2013 the basic part of financial activities receipts consisted of funds, received on account of raising debt funds (18.8 billion tenge) and bond offering (2.9 billion tenge). Cash outflows consisted of repayment of short-term and long-term loans (19.9 billion tenge), dividends in favor of Samruk-Kazyna NWF (2.8 billion tenge) and other payments to shareholders (3.9 billion tenge).

Shareholders’ equity and borrowed capital structure

Long-term liabilities December 31, 2011 December 31, 2012 December 31, 2013
Loans
83,506,212
155,187,362
166,109,523
Short-term liabilities
Loans
16,060,628
14,986,698
11,297,915
In thousand Kazakhstani tenge

Acquisition of 50% share of Ekibastuz SDPS-1 named after Bulat Nurzhanov in amount of 101,620 mln tenge made significant influence on growth of joint stock capital.  

Growth of other surplus funds is explained by the fact that Samruk-Energy Group of Companies has received unattributed (waif) grids in amount of 3,353 mln tenge from NWF Samruk-Kazyna as a contribution into the Company capital. 

Long-term liabilities
December 31, 2011
December 31, 2012
December 31, 2013
Loans 83,506,212 155,187,362 166,109,523
Short-term liabilities
Loans 16,060,628 14,986,698 11,297,915